Can someone break this down for me step by step and explain to me how they came up with the numbers. From what I read they said that the company needed cash to reinvest into the company or pay out dividends. I'm not sure, I got lost real quick. I know that the company sold the shares for more than par, but I just am not sure where and how they got their final numbers.