> Calculate NPV and IRR?

Calculate NPV and IRR?

Posted at: 2014-12-05 
CF0:(100,000) + 16,000 = (84,000)

PV of the $15k savings, use Present Value ordinary annuity "PVoa"...

PVoa = PMT [(1 - (1 / (1 + i)^n)) / i]

= 15,000[(1 - (1 / 1.10^10)) / 0.10]

= 15k[(1 - 0.38554) / 0.10]

= 15k[6.14457]

= $92,168.51 (rounded)

NPV = (84,000) + 92,168.51 = $8,168.51

IRR (use a financial calculator or spreadsheet) = 12.21869%

Payback period: 84,000 / 15,000 = 5.6 years

Tony Soprano and Paulie Walnuts of Buddabing Manufacturing are considering

the purchase of a new piece of equipment which will cost $100,000 in cash. The

old piece of equipment it will replace originally cost $84,000 and can now be sold

for $16,000. Annual cash savings of $15,000 are expected for (10) ten years.

a) Compute the NPV (net present value) of the replacement alternative,

assuming that the desired rate of return is 10%.

b) What will be the IRR (internal rate of return)?

c) How long is the payback period on the incremental investment?